|
财政拨款预算收入支出表
|
|
会政预03表
|
|
编制单位:019050-铜陵市第四中学
|
期间:2025年9月
|
|
|
|
|
金额单位:元
|
|
项目
|
年初财政拨款结转结余
|
调整年初财政拨款结转结余
|
本年归集调入
|
本年归集上缴或调出
|
单位内部调剂
|
本年财政拨款收入
|
本年财政拨款支出
|
年末财政拨款结转结余
|
|
结转
|
结余
|
结转
|
结余
|
结转
|
结余
|
|
一、一般公共预算财政拨款
|
|
|
|
|
|
|
|
33,899,414.95
|
33,899,414.95
|
|
|
|
(一)基本支出
|
12,300.00
|
|
|
|
|
|
|
31,303,258.25
|
31,303,258.25
|
12,300.00
|
|
|
1.人员经费
|
|
|
|
|
|
|
|
31,118,693.57
|
31,118,693.57
|
|
|
|
2.日常公用经费
|
|
|
|
|
|
|
|
184,564.68
|
184,564.68
|
|
|
|
(二)项目支出
|
-12,300.00
|
|
|
|
|
|
|
2,596,156.70
|
2,596,156.70
|
-12,300.00
|
|
|
340705242401905000015-其他急需周转资金
|
|
|
|
|
|
|
|
35,000.00
|
35,000.00
|
|
|
|
340705242401905000018-非税收入
|
|
|
|
|
|
|
|
12,150.00
|
12,150.00
|
|
|
|
340705232401905000009-运动场及围墙安全改造
|
|
|
|
|
|
|
|
896,960.23
|
896,960.23
|
|
|
|
340705252401905000002-2025_城乡义务教育生均公用经费_初中
|
|
|
|
|
|
|
|
1,457,646.47
|
1,457,646.47
|
|
|
|
340705242401905000012-2022年联合办学奖补资金
|
|
|
|
|
|
|
|
50,000.00
|
50,000.00
|
|
|
|
340705222401905000018-公务医疗补助追加
|
-12,300.00
|
|
|
|
|
|
|
|
|
-12,300.00
|
|
|
340705252401905000004-中考考务费
|
|
|
|
|
|
|
|
123,400.00
|
123,400.00
|
|
|
|
340705222401905000014-城乡义务教育补助经费(中央直达资金)
|
-35,322.28
|
|
|
|
|
|
|
|
|
-35,322.28
|
|
|
340705212401905000006-义务教育经费保障机制
|
35,322.28
|
|
|
|
|
|
|
|
|
35,322.28
|
|
|
340705252401905000003-2025_家庭经济困难学生生活补助_初中
|
|
|
|
|
|
|
|
21,000.00
|
21,000.00
|
|
|
|
二、政府性基金预算财政拨款
|
|
|
|
|
|
|
|
|
|
|
|
|
(一)基本支出
|
|
|
|
|
|
|
|
|
|
|
|
|
1.人员经费
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
2.日常公用经费
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
(二)项目支出
|
|
|
|
|
|
|
|
|
|
|
|
|
三、国有资本经营预算资金
|
|
|
|
|
|
|
|
|
|
|
|
|
(一)基本支出
|
|
|
|
|
|
|
|
|
|
|
|
|
1.人员经费
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
2.日常公用经费
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
(二)项目支出
|
|
|
|
|
|
|
|
|
|
|
|
|
总 计
|
|
|
|
|
|
|
|
33,899,414.95
|
33,899,414.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|